Laserfiche WebLink
Conservation Trust Fund <br />• Staff projects total fund revenue will increase at an average annual rate of 1.9% from 2012 <br />through 2017. Operating expenditures are proposed to increase from a 2012 estimate of <br />$1.12 million to a 2013 proposed budget of $1.18 million. From 2012 through 2017, <br />operating expenditures (excluding capital) are projected to increase at an average annual <br />rate of 4.8 %. <br />• The Conservation Trust Fund will provide 25% of the funding needed in 2012 ($37,500 for <br />design) and 2013 ($1,623,650 for construction) for the City Services Facility project. This is <br />consistent with the level of equipment and staff devoted to Open Space, Parks and Trails <br />operations and maintenance that is currently and will continue to be stored and based at <br />that Facility. <br />• The Conservation Trust Fund will provide 50% of the funded needed in 2012 ($85,000 for <br />design) and 2013 ($700,000 for construction) for the McCaslin /Washington Underpass. This <br />is consistent with the significant connection that the underpass will provide between the <br />Davidson Mesa Open Space, the Harper Lake /Leon A. Wurl Wildlife Sanctuary, and the <br />Coyote Run Open Space <br />• Other than contributing a portion of the funding for the City Services Facility, <br />McCaslin /Washington Underpass, and other smaller capital projects, staff has either <br />eliminated or shifted to the General Fund other expenditures that would cause Conservation <br />Trust Fund expenditures to exceed anticipated revenue. As a result, staff expects the <br />Conservation Trust Fund reserves to remain at approximately $4 million through the end of <br />2017 and provide sufficient resources to fund high priority open space land acquisitions that <br />may become possible during this period. <br />The graph below illustrates the long -term financial forecast for the Conservation Trust — <br />Land Acquisition Fund. This forecast is part of the City's Long -Term Financial Plan and <br />includes the same assumptions as the General Fund for sales and use tax revenue, salaries <br />and wages, and employee benefits. This graph assumes the reauthorization by voters of the <br />existing 0.375% tax for open space and parks. <br />9,000,000 <br />8,000,000 <br />7,000,000 <br />6,000,000 <br />5.000,000 <br />4,000,000 <br />3,000,000 <br />2,000,000 <br />1,000,000 <br />Conservation Trust- Cpen Space & Parks Fund Forecast <br />Northwest Parkway <br />IGA Grant & Land <br />L Acquisition <br />Northwest Parkway <br />IGA Grant <br />Includes City <br />Services <br />_ <br />; <br />lncluc <br />i Remodel & <br />McCaslin <br />Ai <br />'ras In on <br />Underpass <br />Undel <br />Revenue <br />Expenditures <br />Fund Balance <br />es overlook <br />pass 2013 & 2014 <br />12 <br />