|
12
<br />LHA Summary
<br />13 lxnlis
<br />Row rjrras:
<br />2b11
<br />Audiiedr 1
<br />2012 YID Jury
<br />2011,2
<br />Projected
<br />1'31 au.. et
<br />Tenatal Rental ar'c'ane
<br />Subsidies
<br />Vacancy & Less
<br />Other Reirren tie
<br />Si& Tp4aL
<br />3 toa,m5
<br />3 124,890
<br />$ 11571
<br />S 1.152
<br />$ fa ,Q84
<br />5 109,463
<br />$ (1,939)
<br />$ 1,792
<br />3 147,57a
<br />$ 113766B4
<br />$ (3.3224)
<br />$ 3.072
<br />3 78,02e,
<br />3 98,E
<br />5 (2,533)
<br />3 11,8
<br />$ 24.51 ?
<br />$ 195,419
<br />$ 335.004
<br />$ 178,249
<br />Grants
<br />$ -
<br />$ -
<br />$
<br />Taal' Re mem ue_
<br />$ 234,S80
<br />$ 1$5,419
<br />$
<br />$ 178,249
<br />C rrai'iirg Expanses.'
<br />Salad,
<br />Coo ID
<br />Main4tii nce M4keriels
<br />Cu43bdc Contract Labor
<br />BHP cOntr' st Lbafr
<br />urclGsles
<br />ia'# Pry, Fee
<br />Property 1Mlgrnt Fee
<br />Admlri Expense
<br />Legal & Other F
<br />Deposit Interest
<br />Insorance
<br />5 (13,108)
<br />5
<br />5 (8,810
<br />$ (11,3531
<br />$
<br />$ [392t)
<br />$
<br />$ {57,712
<br />$ i290I
<br />$ (1,711311
<br />5
<br />5 (',an
<br />5 19.505)
<br />5 -
<br />5 (5,734)
<br />5 419.645)
<br />5 -
<br />5 (33,656)
<br />$ -
<br />5 (60201)
<br />$ (520)
<br />$ (4,0$2)
<br />$ -
<br />$ 2.150
<br />5 11.612%1
<br />$ -
<br />$ [9,8291
<br />$ 133031
<br />$ -
<br />$ 1$7,7801
<br />$
<br />$ 1103.3731
<br />$ (1191.1
<br />$ (5»64J
<br />5 -
<br />$ i2.2
<br />$ (10.627)
<br />5
<br />$ (0,284)
<br />$ 03.739}
<br />$ -
<br />$ {30,945}
<br />$ -
<br />$ {54,545}
<br />$ (418)
<br />1 (7,474)
<br />$ -
<br />$ .016)
<br />1'491 tilt rating Expenses:
<br />$ (1
<br />$ (140,6801
<br />3 (240,9941
<br />3 02.751
<br />Less Erfra. and Cat*"
<br />$ -
<br />$ _
<br />$ -
<br />$ -
<br />Non. Ciwr t 19 ex :
<br />Depreciation
<br />Arno t alh n
<br />Mortgage Inlereit
<br />Tax Credit Soft Debt
<br />5 0 5,1
<br />$ -
<br />5 1,' .275)
<br />5 -
<br />$ K28.
<br />$ -
<br />5 (8,I 1)
<br />5 -
<br />5 (46.141)
<br />5 119.6141
<br />5 (30,190
<br />5
<br />5 (5.072)
<br />5
<br />TOr.o..
<br />$ (24. )
<br />$ (34,274)
<br />5 (10,7 5:
<br />+yam
<br />$' 0'35,711)
<br />7.J!ei . intiler -iseR
<br />$ 181
<br />5 (.74.E$4]
<br />$ (799,74.91 s F:96s,o221
<br />Nor 11xaCOmd: -
<br />5 53,514
<br />5 20,50
<br />3 :15.255
<br />5 19,228
<br />12
<br />
|