Laserfiche WebLink
9.000.000 <br />8,000,000 <br />7.000.000 <br />6.000,000 <br />5,000,000 <br />4,000,000 <br />3,000,000 <br />2.000,000 <br />1.000,000 <br />Conservation Trust - Open Space & Parks Fund Forecast <br />Northwest Parkwa <br />Er IGA Grant & Land <br />Acquisition <br />II: <br />Northwest Parkway <br />El <br />IGA Grant <br />MI <br />Includes City <br />Services <br />Inclut <br />r , <br />Remodel & <br />4, MlcCaslin <br />la <br />" "as mg on <br />Underpass <br />Undel <br />o° a` oti o� o� `' `° oA o9, �"� < I �a �`' N. N. <br />�o � .yo ti° yo (;;;S eto ,© ,o ya do tid a ,o ,o ti© ,o o <br />R even e <br />Fxpatddures <br />F und Balance <br />es Overlook <br />ass 2013 & 2014 <br />Capital Projects Fund <br />• Staff projects Capital Project Fund expenditures at $5.8 million for 2012. The Capital <br />Project Fund budget includes $7.9 million for 2013. <br />• The Capital Projects Fund includes the Street Repair & Reconstruction Program (2013- <br />2017, $7.5 million) <br />• The Capital Projects Fund will provide 25% of the funding needed in 2012 ($37,500 for <br />design) and 2013 ($1,623,650 for construction) for the City Services Facility project. <br />• Other projects funded from the Capital Projects Fund include: <br />o The McCaslin /US36 Interchange project (2013 -2015, $3.5 million) <br />o 93% of the South Street Underpass project (2013 -2014, $2.7 million) <br />o 33% of the McCaslin /Washington Underpass project (2013, $462,000) <br />o The South Street Improvements project (2015 -2016, $605,000) <br />o The Dillon Road /St. Andrews Lane Crosswalk project (2016 -2017, $621,000) <br />o $300,000 to provide funding in 2012 to implement Citywide Information Technology <br />infrastructure and applications that are likely to be identified by the IT Strategic Plan <br />review that is currently underway. <br />The graph below illustrates the long -term financial forecast for the Capital Projects Fund. This <br />forecast is part of the City's Long -Term Financial Plan and includes the same assumptions as <br />the General Fund for sales and use tax revenue, salaries and wages, and employee benefits. <br />8 <br />