|
Page 62 of 150
<br />ESTIMATE Proj: Louisville Historical Museum ESTIMATE Proj: Louisville Historical Museum
<br />Date: December 1, 2014 Date: December 1, 2014
<br />CODE DESCRIPTION
<br />QUANTITY UNIT UNIT COST
<br />COST
<br />D Tomeo House - 750 SF
<br />O 1
<br />D2
<br />D3
<br />D4
<br />05
<br />D6
<br />D7
<br />D8
<br />D9
<br />D10
<br />D11
<br />D12
<br />D13
<br />D14
<br />D15
<br />Structural & Exterior
<br />Demolition - Gutting @ Renovated Areas
<br />Fitout & Finishes - Allowance
<br />Accessories Allowance
<br />Specialties - Exhibit/Premium/per Arch
<br />Equipment
<br />Sprinklers - Rework Existing Heads Only
<br />Plumbing
<br />HVAC - Minor Adjustments
<br />Electrical - Wiring/Receptacles/FPJEtc/Minor
<br />- New Lighting @ Renovated Areas/Assume
<br />Cut & Patch Allowance
<br />Subtotal
<br />General Conditions / 0. H. & P. / Bond
<br />Contingency
<br />Total
<br />125 SF
<br />1 LS -
<br />50 SF 10.00
<br />1 LS 5,000.00
<br />50 SF 5.00
<br />75 SF 400.00
<br />1 LS -
<br />1 LS 1,500.00
<br />1 LS -
<br />1 LS 1,500.00
<br />50 SF 10.00
<br />50 SF 15.00
<br />750 SF 3.50
<br />15.0%
<br />15.0%
<br />$448
<br />Assume No Work
<br />500
<br />5,000
<br />250
<br />30,000
<br />NIC
<br />1,500
<br />NIC
<br />1,500
<br />500
<br />750
<br />2,630
<br />0
<br />0
<br />0
<br />$42,630
<br />$6,370
<br />$7,000
<br />$56,000
<br />E Exterior Structures - Summer Kitchen/Outhouse
<br />El
<br />E2
<br />E3
<br />E4
<br />E5
<br />E6
<br />E7
<br />E8
<br />E9
<br />El0
<br />Ell
<br />E12
<br />E13
<br />E14
<br />E15
<br />E16
<br />E17
<br />E18
<br />E19
<br />Summer Kitchen - Relocation Allowance
<br />-"Turn-down" Concrete Pad
<br />- Utilities Connections
<br />Outhouse - Relocation Allowance
<br />- "Turn -down" Concrete Pad
<br />- Utilities Connections
<br />Subtotal
<br />General Conditions / 0. H. & P. / Bond
<br />Contingency
<br />Total
<br />Page 4
<br />1 LS
<br />150 SF
<br />1 LS
<br />1 LS
<br />20 SF
<br />1 LS
<br />15.0%
<br />15.0%
<br />5,000.00
<br />20.00
<br />5,000.00
<br />1,500.00
<br />20.00
<br />$20,000
<br />5,000
<br />3,000
<br />5,000
<br />1,500
<br />400
<br />NIC
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />514,900
<br />$2,100
<br />$3,000
<br />$20,000
<br />CODE DESCRIPTION
<br />QUANTITY UNIT UNIT COST
<br />COST
<br />F Sitework - General
<br />F1
<br />F2
<br />F3
<br />F4
<br />F5
<br />F6
<br />F7
<br />F8
<br />F9
<br />F10
<br />F11
<br />F12
<br />F13
<br />F14
<br />F15
<br />F16
<br />F17
<br />F18
<br />F19
<br />F20
<br />F21
<br />F22
<br />F23
<br />F24
<br />F25
<br />F26
<br />F27
<br />F28
<br />F29
<br />F30
<br />F31
<br />F32
<br />F33
<br />F34
<br />F35
<br />F36
<br />F37
<br />F38
<br />F39
<br />F40
<br />F41
<br />F42
<br />F43
<br />Site Clearing - General Allowance/Staging/Etc.
<br />Site Demolition - Concrete Walkways
<br />- Misc Removals Allowance
<br />Temporary Protection - Chain Link Fence
<br />- Trees/Etc
<br />E&S Control - Stabilized Construction Entrance
<br />- Misc Allowance/Silt Fence/Etc
<br />Earthwork - Building Excavation & Backfill
<br />- Misc Grading Allowance
<br />Hardscape/Paving - Concrete Walkway/Misc Patcl
<br />- Gravel
<br />Landscape - Earthwork/Respread Topsoil
<br />- Trees/Med Size
<br />- Plantings Allowance
<br />Stairs & Site Walls
<br />Fumishings - Benches/Receptacles/Bick Racks/Et
<br />Site Interpretation/Exhibit/per Arch
<br />Storm Management
<br />Site Lighting - Assume 10 Poles & Fixtures
<br />Utilities
<br />Subtotal
<br />General Conditions / 0. H. & P. / Bond
<br />Contingency
<br />Total
<br />Page 5
<br />1 LS 3,500.00
<br />1,480 SF 2.50
<br />1 LS 2,500.00
<br />300 LF 10.00
<br />1 LS 500.00
<br />1 EA 2,500.00
<br />1 LS 1,500.00
<br />1 LS -
<br />1 LS 1,500.00
<br />1 LS 2,500.00
<br />4,960 SF 2.00
<br />100 CY 40.00
<br />10 EA 1,000.00
<br />2,820 SF 10.00
<br />1 LS -
<br />1 LS 5,000.00
<br />1 LS 50,000.00
<br />1 LS -
<br />10 EA 4,500.00
<br />1 LS -
<br />15.0%
<br />15.0%
<br />3,500
<br />3,700
<br />2,500
<br />3,000
<br />500
<br />2,500
<br />1,500
<br />w/ Foundation
<br />1,500
<br />2,500
<br />9,920
<br />4,000
<br />10,000
<br />28,200
<br />NIC
<br />5,000
<br />50,000
<br />TBD
<br />45,000
<br />Assume No Work
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />$173,320
<br />$25,680
<br />$30,000
<br />$229,000
<br />
|