Laserfiche WebLink
Utility Rates <br />Plan <br />2015 <br />2016 <br />2017 <br />2018 <br />2019 <br />2020 <br />2021 <br />2022 <br />2023 <br />N/A-5year <br />2024 <br />2025 <br />2026 <br />2027 <br />5 year <br />Cumulative <br />Total from <br />2015-2019_ <br />23% <br />10 year <br />Cumulative <br />Total from <br />2016-2025 <br />N/A <br />2015 <br />Approved <br />0% <br />11% <br />11% <br />0% <br />0% <br />2016 <br />Approved <br />13% <br />13% <br />6% <br />6% <br />5% <br />5% <br />5% <br />0% <br />0% <br />0% <br />44% <br />66% <br />2017ed <br />Pp <br />0% <br />3% <br />3% <br />3% <br />3% <br />2% <br />4% <br />4% <br />4% <br />4% <br />20% <br />46% <br />2018 <br />Presented <br />2% <br />3% <br />3% <br />3% <br />2% <br />2% <br />2% <br />0% <br />0% <br />0% <br />19% <br />34% <br />Current with Pump Station Overrun (Deleted - SCWTP Drying Beds Rehab and Basin Covers) <br />3% 4% <br />4% 3% 3% 3% 3% 0% 0% 0% 21% 38% <br />Options for High/Mid Zone Pump Station Financing <br />Option 1- Eliminate Projects: Pipeline Modifications, Lateral Ditch Piping & SCWTP Building Upgrades (aligns with 2018 presentation) <br />New Rate (Change in Rate) <br />Increase in Average Bill <br />2% (-1%) <br />$0.87 <br />3% (-1%) <br />$1.29 <br />3% (-1%) <br />$1.35 <br />3% (-) <br />$1.37 <br />2% (-1%) <br />$0.95 <br />2% (-1%) <br />$0.96 <br />2% (-1%) <br />$1.01 <br />0% (-) <br />$0 <br />0% (-) <br />$0 <br />0% (-) <br />$0 <br />19% (-2%) <br />$7.03 <br />34% -(10%) <br />$12.66 <br />Option 2 - Delay Water Rights Acquisition by a Year (2023-2028 instead of 2022-2027) <br />New Rate (Change in Rate) <br />Increase in Average Bill <br />3% (-) <br />$1.28 <br />3% (-1%) <br />$1.34 <br />3% (-1%) <br />$1.34 <br />3% (-) <br />$1.38 <br />3% (-) <br />$1.43 <br />3% (-) <br />$1.50 <br />3% (-) <br />$1.51 <br />3% (+3%) <br />$1.54 <br />0% (-) <br />$0 <br />0% (-) <br />$0 <br />20% (-1%) <br />$7.49 <br />43% (-1%) <br />516.19 <br />Option 3 - No increase for 2018 nor Elimination of Projects <br />New Rate (Change in Rate) <br />Increase in Average Bill <br />0% (-3%) <br />50 <br />5% (+1%) <br />$2.15 <br />5% (+1%) <br />$2.22 <br />4% (+1%) <br />$1.86 <br />4% (+1%) <br />$1.96 <br />4% (+1%) <br />$2.01 <br />2% (-1%) <br />$1.05 <br />0% <br />$0 <br />0% <br />$0 <br />0% <br />$0 <br />19% (-2%) <br />$7.02 <br />43% (-1%) <br />$16.12 <br />