Laserfiche WebLink
Saunders Estimating System (Project Estimate) <br />Copyright © 1998-2010, Saunders Construction, Inc. <br />User Defined Report <br />CSI <br />Section Description <br />Unit <br />Unit Cost <br />Comments <br />Bid Pac 2 <br />Quantity <br />Bid Pac 2 102,539 <br />1 <br />Amount <br />CSI Sec. Total <br />Cost/SF <br />Utilities <br />Amendment 01 <br />- <br />I <br />Site Lighting <br />Amendment 01 <br />- <br />- <br />Building Grid Lines and Benchmarks <br />Amendment 01 <br />- <br />- <br />31 30 00 Earthwork <br />- <br />- <br />62,713 <br />0.61 <br />Earthwork Subquote - Rec Center <br />Amendment 01 <br />689,320.00 <br />- <br />Additional Work in Bid Pac 2 <br />- <br />- <br />Added Rip Rap <br />1.0 <br />Subquote <br />14,922.00 <br />14,922 <br />Added Cobbles <br />1.0 <br />Subquote <br />3,518.00 <br />3,518 <br />Memory Square Pool <br />- <br />- <br />Mobilization <br />1.0 <br />LSum <br />1,000.00 <br />1,000 <br />Site Preparation <br />- <br />- <br />Site Demolition Including Haul -Off <br />Included <br />- <br />- <br />Clear and Grub Site Area <br />Included <br />- <br />- <br />Demo Concrete Sidewalk/ Ramp/ Pool Deck <br />Included <br />- <br />- <br />Demo Concrete Stairs on Grade <br />Included <br />- <br />- <br />Demo Guardrail <br />Included <br />- <br />- <br />Remove Existing Bench - Salvage and Retum to Owner <br />Included <br />- <br />- <br />Remove Existing Fence <br />Included <br />- <br />- <br />Remove Existing Wall - West End of Existing Pool Building <br />Included <br />- <br />- <br />Remove Tree <br />Included <br />- <br />- <br />Protect Existing Tree <br />Included <br />- <br />- <br />Protect Existing Pool Deck/ Concrete Walk - Plywood <br />1,500.0 <br />SqFt <br />2.18 <br />3,273 <br />Demo Concrete Wall <br />Included <br />- <br />- <br />Demo Existing Splash Pool <br />Included <br />- <br />- <br />Earthwork <br />1.0 <br />Subquote <br />75,000.00 <br />75,000 <br />Remove and Export 6' Existing Fill Below Floor Slab <br />Included <br />- <br />- <br />Export at Deck Expansion - 6' <br />Included <br />- <br />- <br />Export at New Splash Pool - 4' <br />Included <br />- <br />- <br />Export at New Splash Pool - 6' <br />Included <br />- <br />- <br />Export at Storage Building - 6' <br />Included <br />- <br />- <br />Import and Place Structural Fill - 6'-0" Below Slab on Grade <br />Included <br />- <br />- <br />Import at Deck Expansion - Avg 2k For Grade <br />Included <br />- <br />- <br />Import Structural Fill at Deck Expansion - 6' <br />Included <br />- <br />- <br />Import Structural Fill at New Splash Pool - 6'-0" <br />Included <br />- <br />- <br />Import Structural Fill at Storage Building - 6' <br />Included <br />- <br />- <br />Import Top Soil at Landacape Areas <br />Included <br />- <br />- <br />Granular Base at SOG 6" <br />Included <br />- <br />- <br />Remove 4' O/R at Sitework <br />(1.0) <br />LSum <br />35,000.00 <br />(35,000) <br />31 31 20 Temporary Erosion Control- <br />- <br />23,135 <br />0.23 <br />Temporary Erosion Control <br />- <br />- <br />Silt Fence <br />- <br />- <br />Trencher Installed <br />275.0 <br />LnFt <br />1.50 <br />413 <br />Erosion Control Blankets <br />- <br />- <br />Coco (including seeding) <br />SqFt <br />0.27 <br />- <br />Inlet Protection <br />Subquote <br />4,950.00 <br />- <br />Rock Sack <br />25.0 <br />LnFt <br />10.00 <br />250 <br />Rock w/Wire Basket <br />Included <br />- <br />- <br />Straw Wattles <br />275.0 <br />LnFt <br />2.25 <br />619 <br />Vehicle Tracking Control Mat <br />w/ 31 30 00 <br />- <br />- <br />Surface Roughening <br />w/ 31 30 00 <br />- <br />- <br />Rock & Wire Check Darns <br />w/ 31 30 00 <br />- <br />- <br />Temp Sediment Basin & Water Quality Riser <br />w/ 31 30 00 <br />- <br />- <br />Maintenance & Removal <br />- <br />- <br />Hand Work <br />4.0 <br />Months <br />1,564.09 <br />6,256 <br />Machine Work <br />Months <br />500.00 <br />- <br />Concrete Washout Maintenance, Removal & Hauloff <br />1.0 <br />Months <br />6,228.17 <br />6,228 <br />Street Cleaning <br />1.0 <br />Months <br />2,041.57 <br />2,042 <br />Skid Steer Loader <br />1.0 <br />Months <br />3,384.93 <br />3,385 <br />Broom Attachment <br />1.0 <br />Months <br />1,005.00 <br />1,005 <br />Pump & Bail <br />w/ 01 50 30 <br />- <br />- <br />Erosion Control Periodic Inspections <br />26.0 <br />Weeks <br />112.98 <br />2,937 <br />Erosion Control Working Foreman <br />Amendment 01 <br />502.56 <br />- <br />32 58 00 Lightpole Bases <br />Amendment 01 <br />- <br />- <br />- <br />- <br />I:\PCS\PCS Estimates\1701025 Louisville Recreation Center\03 Estimates\05 GMP\02 Bid Pac 2\Louisville Rec Center BP2_Final.xlsm <br />Estimate, Page 10 of 13 <br />11/10/2017, 2:49 PM <br />20 <br />