Laserfiche WebLink
City Council <br />Meeting Minutes <br />November 4, 2019 <br />Page 5 of 20 <br />This leaves the estimated project gap of $1.1 to 1.3 million. The analysis relies on a <br />number of key assumptions, the most important are estimated rents and construction <br />costs. The gap could be higher. <br />Key considerations — TIF Rebate Options <br />• 90% of TIF, 10 Years generates $927,527 in nominal revenues which have a <br />present value of $643,892 <br />• 50% of TIF, 5 years generates $242,906 in nominal revenues which have a <br />present value of $190,461 <br />• Both options result in a remaining project gap. <br />Key assumptions driving those estimates <br />• Development value is estimated at $250 per square foot <br />• Depending on the assessors valuation of the property may be as high as $300 <br />sf <br />• Results in a 30% increase in total TIF revenues <br />Councilmember Maloney asked how the sales tax assumptions were calculated. Morzel <br />stated the assumption was $350 per sf in annual sales taxed at the city rate. Mayor Pro <br />Tem Lipton asked what happens if the first floor is office not retail or restaurant. Morzel <br />stated that use would not generate direct sales tax. <br />Mayor Muckle asked how the increment was calculated and if the base value was <br />inflated. Morzel noted the base increases every two years based on the re -assessment <br />resulting in 1.5% increase in base value over the remaining life of the TIF. <br />Councilmember Leh noted the discount rate was 9% and asked why. Morzel said the <br />discount rate for each project is based on a number of factors; geographical location, <br />product type, and a key factor is a split in how the project is funded between debt and <br />equity. <br />Councilmember Maloney asked Director Zuccaro if this aligns with the fiscal model we <br />use for other developments. Director Zuccaro stated the standard assumption based on <br />less than 2500 sf is $100 and it is an average across the City, not specific to downtown. <br />Councilmember Stolzmann asked about the agreement noting it defines the base as the <br />most recent assessed valuation of the property. Morzel said the base comes down to the <br />valuation from the assessor's office. <br />City Manager Balser stated the LRC voted at their October meeting and approved the <br />90% rebate by a 4-2 vote. 'The resolution and agreement have been updated based on <br />this vote. The agreement caps the assistance at $1.1 million. <br />City Manager Balser stated options moving forward are approving, requesting time for <br />review, or deny. Staff recommends approval based on the LRC recommendation, the <br />