|
Resolution No. 32, Series 2021
<br />Attachment A Status: Review
<br />• P G A r n o l d Contact:
<br />C O N S T R U C T 1 Q N Date:04/08/2021
<br />Estimate: 20119 809 Main Street - Louisville
<br />Estimate Unit Totals
<br />Line Description Quantity Unit Price Total Price
<br />1
<br />01 Site
<br />2
<br />Building Demolition - Non historic
<br />2,726.00 SF
<br />21.18
<br />57,729.25
<br />3
<br />Selective Building Demolition - Historic Renovation
<br />356.00 SF
<br />48.71
<br />17,341.97
<br />4
<br />Abatement -Allowance
<br />1.00 LS
<br />11,355.11
<br />11,355.11
<br />5
<br />Cast -In -Place Concrete - Sidewalk remove/replace
<br />176.00 SF
<br />14.76
<br />2,598.05
<br />6
<br />Excavation
<br />1,544.00 CY
<br />73.81
<br />113,959.85
<br />7
<br />Shoring And Underpinning - Historic Building
<br />296.00 SF
<br />39.74
<br />11,763.89
<br />8
<br />Utility - Storm Water Line
<br />80.00 LF
<br />172.60
<br />13,807.81
<br />9
<br />Site Total
<br />$228,555.92
<br />10
<br />02 Structure
<br />11
<br />Cast -In -Place Concrete - Foundation
<br />27.50 CY
<br />667.68
<br />18,361.21
<br />12
<br />Structural Steel/Misc Metals - Building Expansion
<br />7,484.00 LS
<br />8.86
<br />66,285.66
<br />13
<br />Steel Framing - Moment Frame
<br />1.00 LS
<br />7,380.82
<br />7,380.82
<br />14
<br />Wood Framing - Floor system - Historic Renovation
<br />544.00 SF
<br />35.20
<br />19,149.25
<br />15
<br />Wood Framing - Wall Re -framing - Historic Renovation
<br />1,108.00 SF
<br />16.86
<br />18,683.46
<br />16
<br />Wood Framing - Truss Re-framing/Support - Historic Renovation
<br />744.00 SF
<br />25.55
<br />19,008.45
<br />17
<br />Drilled Micropiles
<br />10.00 EA
<br />4,470.51
<br />44,705.05
<br />18
<br />Structure Total
<br />$193,573.90
<br />19
<br />03 Building Envelope
<br />20
<br />Caulking/Waterproofing - Historic Building
<br />1,405.00 SF
<br />7.38
<br />10,370.05
<br />21
<br />Wood Shake Roofing Shingles (Class B)
<br />661.00 SF
<br />22.71
<br />15,011.45
<br />22
<br />Wood Clapboard Siding - Historic Renovation
<br />1,207.00 SF
<br />37.19
<br />44,885.88
<br />23
<br />Front Facade - Historic Renovation
<br />1.00 EA
<br />20,677.65
<br />20,677.65
<br />24
<br />Building Envelope Total
<br />$90,945.03
<br />25
<br />04 Historic Details
<br />26
<br />Historic Ornamentation/Trim Details
<br />1.00 EA
<br />9,651.84
<br />9,651.84
<br />27
<br />Exterior Painting
<br />1,207.00 SF
<br />1.99
<br />2,398.48
<br />28
<br />Historic Details Total
<br />$12,050.32
<br />29
<br />06 Building Systems
<br />30
<br />Plumbing Budget - Historic Building
<br />522.00 SF
<br />18.78
<br />9,803.86
<br />31
<br />HVAC Budget - Historic Building
<br />522.00 SF
<br />21.95
<br />11,457.60
<br />32
<br />Electrical Budget - Historic Building
<br />522.00 SF
<br />20.18
<br />10,532.93
<br />33
<br />Building Systems Total
<br />$31,794.39
<br />34
<br />07 Project Managment
<br />35
<br />Project Management And Coordination
<br />1.00 LS
<br />90,127.75
<br />90,127.75
<br />36
<br />Project Managment Total
<br />$90,127.75
<br />37
<br />08 Project Contingency
<br />38
<br />Contingency - Historic Renovation
<br />1.00 LS
<br />87,119.55
<br />87,119.55
<br />39
<br />Project Contingency Total
<br />$87,119.55
<br />40
<br />Total Estimate
<br />$734,166.87
<br />
|