Laserfiche WebLink
WLE"uYi0sfville <br />COLORADO • SINCE 1878 <br />Recreation & Senior Center <br />July 1, 2021 to September 30, 2021 <br />.,Other Operating <br />Source 1 2021 YTD 2021 Budget <br />Capital Outlay $ 79,178 1 $ 275,530 <br />,Transfers In <br />Source <br />2021 YTD <br />2021 Budget <br />Xfr from Cptl Projs Fund <br />$ <br />96,675 <br />$ 128,900 <br />Xfr from General Fund <br />$ <br />1,061,235 <br />$ 1,414,980 <br />Total <br />$ <br />1,157,910 <br />$ 1,543,880 <br />SUBTOTALS (NET OPERATIONS) <br />'($393,934) <br />Net Operating Surplus/Deficit <br />$79,178 <br />(Other Operating Expenditures <br />($473,111) <br />Net Operating Surplus/Deficit + Other Exp. <br />$96,675 <br />CIF Transfer <br />$1,061,235 <br />GF Transfer <br />$684,799 <br />Net Change to Fund Balance <br />11 <br />