Laserfiche WebLink
. <br /> - APPENDIX A <br /> AMENDMENTS TO CAPITAL IMPROVEMENT FUND <br /> 1986 ADOPTED 1986 AMENDED <br /> BUDGET BUDGET <br /> REVENUES <br /> roperty Taxes $ 113,091 $ 0 <br /> Major Thorofare Fees 211 ,200 60,000 <br /> Storm Drainage 0 35,000 <br /> Unclose. Charges 0 4,300 <br /> Expend. - Retmb. 0 3. 700 <br /> Interest Earnings 32,500 26,000 <br /> Contributions 0 3,540 <br /> Fund Balance 317,100 326,210 <br /> Other Revenues 990, 500 990,500 <br /> Total $1 ,664,391 $1 ,449,210 <br /> EXPENDITURES <br /> Rentals - Premises $ 0 $ 5,400 <br /> Principal Paymonta 120.481 121,009 <br /> Interest Payments 36,471 38,795 <br /> Repairs & !faint . - Overlays 72,800 35,000 <br /> Repairs & Plaint . - Chips 12.000 0 <br /> Uncles*. Charges 0 100 <br /> City Shops 0 32,400 <br /> So. 81dr. Rd. 985,800 700,000 <br /> Harper Lake 0 2,000 <br /> Lake Park 92.000 2,000 <br /> Other Expenditures 312,670 312,670 <br /> Total $1 ,632,222 $1 ,248,974 <br />