Laserfiche WebLink
Lincoln Street Elderly Limited Partnership Financial Statements <br />Rental income is over budget by 1% or $1,705 the period ending October 2010. <br />General income is over budget by 33% or $248. <br />Total administrative expenses are 3% or $1,522 more than budget primarily in bank fees, project <br />marketing and telephone expenses. Project marketing expense is comprised of two advertisements at <br />$461 each for vacancies in January through April. <br />Total utility expense is over budget by 7% or $2,401. <br />Maintenance salary and contract expense are over budget by 12% or $2,797. Year -to -date HVAC <br />expense includes $3,740 to replace the heat pump due to a bad compressor. <br />Maintenance Materials is over budget by 15% or $548. Year -to -date expenses include replacement of a <br />dishwasher, refrigerator and repairs to outside lighting. <br />Please see attached listing of $10,871 in non routine expense to date. <br />General expenses are $5,148 under budget to date. There were no bad debt write offs through October. <br />East Street Limited Partnership Financial Statements <br />Rental income is exceeding budget by 3% or $4,385 for the period ending October 2010. This is due to <br />97% occupancy for this period. The budgets are set at 95% occupancy. <br />Other income is $8,978 more than budget. This is related to over $10,000 in tenant charges resulting <br />from a fire and flood caused by the fire suppression system in one of the units. <br />Total administrative expenses are over budget by 3% or $581 primarily in bank fees. Bank fees were <br />not included as a budgeted line item. <br />Total utility expenses are 14% or $1,872 less than budget. <br />Maintenance salaries and contract expense are 1% or $224 under budget to date. <br />Maintenance materials are 62% or $1,275 more than budget to date. Prior month expenses relate to <br />routine maintenance needed after a move -out and expenses related to routine upgrades following an <br />annual inspection. <br />Please see attached listing of $20,638 in non routine expense to date. These are offset by $9,113 in <br />Insurance Recovery Proceeds. <br />General expenses are 55% or $7,397 more than budget year to date. All bad debt expenses of $13,091 <br />have been turned over to collections. These are maintenance charges related to a fire and resulting <br />water damage by the sprinkler system. <br />6 <br />