Laserfiche WebLink
KDG Engineering LLC <br />5. FEE PROPOSAL <br />DESIGN & CONSTRUCTION <br />PROJECT COST WORKSHEET (COST PLUS FIXED FEE) <br />BASED ON MASTER PRICING AGREEMENT V2015 O LA032100I235 Cf415# 15- HAa,- >Rl3-a00086 <br />figaurs bused on the Scope of Services in the MFR.. Once we review the gxrst+rtg Grttc acrd discuss the scope of work ro deroll. the scope and <br />es-wrote Could be reduced. consrderrrhly. For example,. we assumed two jriI1 time iMpectres ono' er hail-time rnatentils tester_ COOT rnoy <br />o !ow LIS to only get by with one suspect ®r; f <br />PROJECT NUMBER 5H 42 AND SHORT STREET .GEOMETRJC ddNRhOVFMENTS <br />LOCATION City of Louisville <br />FIRM NAME ROG Englneerang.LLC <br />NANtE OF PREPARRER Stanley I beyashl_ <br />SCOPE OF WORK DATE 1D/8/2015 <br />TYPE CIF PROPOSAL: COST PLUS FIXED FEE Contract # <br />1A, LABOR RATES <br />PHONE NUMBER 720.420,90E9 <br />Task Order # <br />(b) Adjusted Rate = 5.00 or Iv divided by Fee (10.0%) <br />Adjusted Rate = Labor Rate (0= (d} <br />NOTE; Items TA, 3, and 4 {as applicable} are prepared to submit rates. <br />Items 113, 2, 3. and 4 {ds applicable} are oornpleled to compute a prolEck cost- <br />1B. LABOR COSTS: <br />EMPLOYEE COST <br />I;a} <br />{b} 1 <br />{ rj <br />{d/ <br />EMPLOYEE hfAME <br />EMPLOYEE <br />CLA55IFIGATlON <br />BILLING RATE <br />COST/HOUR <br />AOlUSTEE <br />RATE <br />MULTIPLIER <br />LABOR RATE <br />S/HO1? <br />{b =d) <br />Kobayashi, Stanley <br />Lang,, Joe <br />Yam ani tp, Steuart <br />Sr. Bridge Engineer <br />Bridge Engineer <br />Bridge Engineer <br />5140.00 <br />$75 -00 <br />588,00 <br />$177,77 <br />$56,18 <br />5930.00 <br />1 <br />1 <br />1 <br />5127.77 <br />S68.18 <br />554.170 <br />(b) Adjusted Rate = 5.00 or Iv divided by Fee (10.0%) <br />Adjusted Rate = Labor Rate (0= (d} <br />NOTE; Items TA, 3, and 4 {as applicable} are prepared to submit rates. <br />Items 113, 2, 3. and 4 {ds applicable} are oornpleled to compute a prolEck cost- <br />1B. LABOR COSTS: <br />EMPLOYEE COST <br />DESIGN <br />CONSTRUCTION <br />TOTAL <br />HOURS <br />5172.50 <br />EMPLOYEE NAME <br />EMPLOYEE <br />CLASSIFICATION <br />LABOR RATE <br />$/HOUR <br />(From 1d) <br />ESTIMATED <br />NUMBER OF <br />WORK - JUR5 <br />ESTIMATES] . <br />NUMBER DF <br />WORK HOURS <br />ESTIMATED <br />COST PER <br />EMPLOYEE <br />3ilobayaslti, Stanley <br />Long- e <br />Yamamoto, Stuart <br />Sr. Bridge Engineer <br />Bridge Engineer <br />Bridge Engineer <br />5127,27 <br />568 18 <br />$80,00 <br />155 <br />216 <br />256 <br />84 <br />26 <br />725 <br />239 <br />242 <br />SI81 <br />530.418.1B <br />$18,500.00 <br />578,4E0.00 <br />50,00 <br />(From 1c) <br />TOTAL LABOR <br />$54,934.55 <br />$70,453.64 <br />$225,19Et.1B <br />l *) ktare WO far n r pr e t specific or nori.rruk rrlfie torirrprt <br />2. FEE <br />(10.) X Section 1 B. <br />FIXED FEE <br />3A, OTHER DIRECT COST RATES ON-HOUSE <br />ESTIMATED UNITS <br />DESIGN CO STRUC- UNIT HATES <br />55,493.451 57,046.361 <br />512,534.$2 <br />ESTHw1ATEO COST <br />DESIGN CONSTRUC <br />TOTAL <br />Mileage ..............__.....,. <br />304 <br />5064 <br />SO 575 <br />5172.50 <br />$2.911.80 <br />53,094.30 <br />$9$.00 <br />Reproduction <br />490 <br />50.200 <br />$93.00 <br />60.00 <br />Postage <br />6 <br />512.00 <br />$72.00 <br />50,00 <br />$72.L1Q <br />• Pepe IgpprirwaI hum CBOT Project Manager required <br />SUBTOTAL ('� <br />$342.$ <br />$3,911.80 <br />53,25,4,3 <br />P-42114( �. Revised January 70111 <br />