Laserfiche WebLink
Saunders Estimating System (Project Estimate) <br />Copyright © 1998-2010, Saunders Construction, Inc. <br />User Defined Report <br />CSI <br />Description <br />Section <br />Unit <br />Unit Cost <br />Comments <br />Bid Pac 2 <br />Quantity <br />Bid Pac 2 102,539 <br />1 <br />Amount <br />CSI Sec. Total <br />Cost/SF <br />Main Entrance - Standard Gray <br />Included <br />- <br />I - <br />Decorative - South Sun Deck (Colored Pattem) <br />Included <br />- <br />- <br />Steps Complete <br />Included <br />- <br />- <br />Deck Ramp <br />Included <br />- <br />- <br />MS - Site Stairs on Grade <br />Included <br />- <br />- <br />MS - Site Stairs on Grade - Reuse Existing Treads <br />Included <br />- <br />- <br />Fine Grade <br />34,301.0 <br />SqFt <br />0.50 <br />17,151 <br />Mesh F & I <br />Excluded <br />- <br />- <br />Fibermesh Reinforcement <br />Excluded <br />- <br />- <br />Site Concrete Joint Sealants <br />2,700.0 <br />LnFt <br />0.80 <br />2,160 <br />32 <br />79 00 Athletic Surfaces <br />Future Amend <br />- <br />- <br />- <br />- <br />32 <br />82 00 Fences and Gates <br />Future Amend <br />- <br />- <br />- <br />- <br />32 <br />82 50 Site Enclosures- <br />- <br />40,022 <br />0.39 <br />Trash enclosure pad <br />w/ 32 76 00 <br />- <br />- <br />Trash enclosure foundation <br />73.0 <br />LnFt <br />35.00 <br />2,555 <br />Excavation & Backfill <br />73.0 <br />LnFt <br />20.00 <br />1,460 <br />M-4 - Trash Enclosure Site Wall <br />734.0 <br />SqFt <br />28.00 <br />20,552 <br />Cast Stone Wall Cap <br />63.0 <br />LnFt <br />35.00 <br />2,205 <br />Trash enclosure gates <br />3.0 <br />Each <br />1,750.00 <br />5,250 <br />Frames <br />3.0 <br />Each <br />500.00 <br />1,500 <br />Bollards - As Shown <br />10.0 <br />Each <br />650.00 <br />6,500 <br />32 <br />83 00 CIP Retaining Walls- <br />- <br />26,313 <br />0.26 <br />Memory Square <br />- <br />- <br />18" Concrete Seat Wall - 46 Avg. <br />60.0 <br />FaceSF <br />32.99 <br />1,979 <br />Footer at Seat Wall - 2'-6" w x 1'-0" h <br />37.5 <br />FootSF <br />19.87 <br />745 <br />12" Concrete Landscape Wall w/ 4" Brickledge - 4ft Avg. ht <br />208.0 <br />FaceSF <br />32.99 <br />6,861 <br />Footer at Landscape Wall - 2'-6" w x 1'-0" h <br />130.0 <br />FootSF <br />19.87 <br />2,583 <br />Structural Excavation <br />79.4 <br />CuYds <br />15.00 <br />1,191 <br />Machine Backfill - Hand Compact <br />62.4 <br />GuYds <br />12.00 <br />749 <br />Import Select Fill Material <br />Excluded <br />- <br />- <br />Dampproofing <br />None <br />- <br />- <br />Drain Piping <br />52.0 <br />LnFt <br />15.00 <br />780 <br />South & West Retaining Walls <br />Amendment 01 <br />- <br />- <br />Drain Piping <br />415.0 <br />LnFt <br />15.00 <br />6,225 <br />Recreation Center - Main Entrance <br />- <br />- <br />Stain existing planter walls - L2.0 <br />1.0 <br />LSum <br />4,000.00 <br />4,000 <br />Stain brick at monument sign - L2.0 <br />1.0 <br />LSum <br />1,200.00 <br />1,200 <br />32 <br />83 40 Modular Retaining Walls <br />Amendment 01 <br />- <br />- <br />7,270 <br />0.07 <br />Memory Square Pool - 4' <br />Included <br />- <br />- <br />Drain Piping <br />127.0 <br />LnFt <br />10.00 <br />1,270 <br />Sleeves for Rails <br />1.0 <br />LSum <br />6,000.00 <br />6,000 <br />32 <br />83 80 Stone Retaining Walls <br />Excluded <br />- <br />- <br />- <br />- <br />32 <br />87 00 Site Furnishings <br />Future Amend <br />- <br />- <br />- <br />- <br />32 <br />88 00 Playground (Spec 11 68 13) <br />- <br />- <br />67,464 <br />0.66 <br />Site Concrete Subquote <br />1.0 <br />Subquote <br />42,464.42 <br />42,464 <br />South Playground <br />Future Amend <br />- <br />- <br />West Exterior Playground <br />Future Amend <br />- <br />- <br />New Playground Equipment - Exterior <br />Excluded <br />- <br />New Playground Equipment - Indoor Playground <br />Amendment 01 <br />75,000.00 <br />- <br />Allowance per Spec 01 21 <br />00 <br />New Playground Equipment - Indoor Playground <br />1.0 <br />Allowance <br />25,000.00 <br />25,000 <br />Allowance per Spec 01 21 <br />00 <br />32 <br />89 50 Site Signage <br />Future Amend <br />- <br />- <br />- <br />- <br />32 <br />90 00 Landscaping <br />Future Amend <br />- <br />- <br />- <br />- <br />Miscellaneous Sleeving <br />Amendment 01 <br />7,500.00 <br />- <br />33 <br />50 00 Site Utilities <br />- <br />- <br />60,832 <br />0.59 <br />Subquote Site Utilities <br />Amendment 01 <br />278,695.00 <br />- <br />I:\PCS\PCS Estimates\1701025 Louisville Recreation Center\03 Estimates\05 GMP\02 Bid Pac 2\Louisville Rec Center BP2_Final.xlsm <br />Estimate, Page 12 of 13 <br />11/10/2017, 2:49 PM <br />22 <br />