Laserfiche WebLink
Saunders Estimating System (Project Estimate) <br />Copyright © 1998-2010, Saunders Construction, Inc. <br />User Defined Report <br />CSI <br />Description <br />Section <br />Unit <br />Unit Cost <br />Comments <br />Bid Pac 2 <br />Quantity <br />Bid Pac 2 102,539 <br />1 <br />Amount <br />CSI Sec. Total <br />Cost/SF <br />BP2 Utility Changes - Rec Center <br />1.0 <br />Subquote <br />9,942.00 <br />9,942 <br />Memory Square Pool Utility Subquote <br />1.0 <br />Subquote <br />40,750.21 <br />40,750 <br />Demo 6" Storm <br />Included <br />- <br />- <br />Water Meter - 1" <br />By Owner <br />- <br />- <br />Water Tap/ Connection <br />Included <br />- <br />- <br />Water Service - 1" <br />Included <br />- <br />- <br />Sanitary Sewer Connection at Main <br />Included <br />- <br />- <br />6" PVC Sanitary Sewer <br />Included <br />- <br />- <br />8" PVC Culvert <br />Included <br />- <br />- <br />Swale <br />46.0 <br />LnFt <br />45.00 <br />2,070 <br />Asphalt Patch Back At Utility Tie -Ins <br />19.0 <br />SqYds <br />30.00 <br />570 <br />Downspout connections to storm drain <br />5.0 <br />Each <br />1,500.00 <br />7,500 <br />33 62 00 Foundation Drain System- <br />- <br />17,310 <br />0.17 <br />Perimeter Drain <br />360.0 <br />LF -Piping <br />30.00 <br />10,800 <br />Under Slab Drain <br />374.0 <br />LF -Piping <br />15.00 <br />5,610 <br />Cleanouts <br />6.0 <br />Each <br />150.00 <br />900 <br />Gravel Backfill <br />w/ Above <br />- <br />- <br />Geotextile Material <br />w/ Above <br />- <br />- <br />33 66 00 Storm Water Detention / Water Quality Systems <br />Amendment 01 <br />- <br />- <br />- <br />- <br />34 84 00 Guardrails <br />- <br />- <br />- <br />- <br />Highway Guardrail <br />Excluded <br />- <br />- <br />34 89 00 Traffic Signals <br />- <br />- <br />- <br />- <br />Traffic Signals <br />Excluded <br />- <br />- <br />SUBTOTALS <br />General Conditions <br />Estimating Reserve- <br />Construction Contingency <br />Commercial Insurances- <br />Additional Commercial Ins for Amount over $19M <br />Builders Risk Insurance- <br />Builders Risk Insur on Owner Items- <br />Additional BR Insurance for Amount over $19M <br />DIC Insurance- <br />Payment & Performance Bond- <br />Additional PP Bond for Amount over $19M <br />Subcontractor Default Insurance / Bonds <br />Permit & Plan Check Fees <br />General Permit & Plan Check Fees- <br />Mechanical Permit & Plan Check Fees- <br />Electrical Permit & Plan Check Fees- <br />Fire District Permit & Plan Check Fees- <br />Miscellaneous Permits and Fees <br />Use Tax <br />9,305,326 9,305,326 90.75 <br />150,932 150,932 1.47 <br />- - <br />186,107 186,107 1.81 <br />- - <br />47,546 47,546 0.46 <br />- - <br />- - <br />6,775 6,775 0.07 <br />- - <br />- - <br />28,528 28,528 0.28 <br />116,503 116,503 1.14 <br />- - <br />- - <br />- - <br />- - <br />- - - <br />- -- <br />2% <br />w/ General Conditions <br />w/ General Conditions <br />Not Included <br />w/ General Conditions <br />Not Included <br />Not Included <br />Not Included <br />Not Included <br />County, City Exempt <br />SUBTOTAL <br />Overhead & Profit <br />Additional Overhead & Profit for Amount over $19M- <br />Preconstruction Services- <br />Additional Preconstruction Fee for Amount over $19M <br />9.841.716 9,841,716 95.98 <br />295,251 295,251 2.88 <br />- - <br />- - <br />- <br />3.0% <br />0.3% <br />CONSTRUCTION TOTAL COST <br />10,136,968 10,136,968 98.86 <br />I:\PCS\PCS Estimates\1701025 Louisville Recreation Center\03 Estimates \05 GMP\02 Bid Pac 2\Louisville Rec Center BP2_Final.xlsm <br />Estimate, Page 13 of 13 <br />11/10/2017, 2:49 PM <br />23 <br />