Laserfiche WebLink
Line <br />No. <br />Table 1-14 <br />Development of 2014 Reclaimed Water Rate Benchmark <br />Reclaimed Water <br />Rate Floor <br />Description <br />Reclaimed Water <br />Rate Ceiling <br />Volumetric Revenue Requirement <br />1 <br />Base Demand <br />$3,128,664 <br />$3,128,664 <br />2 <br />Maximum Day <br />1,458,061 <br />1,458,061 <br />3 <br />Maximum Hour <br />86,766 <br />86,766 <br />4 <br />Total <br />$4,673,491 <br />$4,673,491 <br />Less Wastewater Treatment Specific Costs <br />5 <br />O&M Expenses <br />($1,819,089) <br />6 <br />Capital Costs <br />(240,228) <br />7 <br />Total <br />($2,059,317) <br />8 <br />Net Volumetric Revenue Requirement <br />$2,614,174 <br />9 <br />Billed Reuse Volume, 1000 gallons <br />1,037,954 <br />1,037,954 <br />10 <br />Reclaimed Water Rate Ceiling, per 1,000 <br />gallons <br />$4.50 <br />$2.52 <br />The City's initial proposed reclaimed water rate has been recommended to be set at $3.38 <br />per thousand gallons. This rate is 75% of the weighted average cost of providing potable <br />water service ($4.50 x 75% = $3.38). The selection of 75% of the potable water service <br />cost is subjective and is based on a policy decision. It will provide customers currently <br />using reclaimed water with a significant discount compared to treated water rates. If <br />other customers seek to use reclaimed water in the future, the City may elect to consider <br />the implementation of a reclaimed water rate based on full cost of service principles. At <br />that time, adjusting from a base initially set at $3.38 per thousand gallons would likely <br />cause less rate shock than having the initial base rate set at $2.52 per thousand gallons. <br />1.8. Indirect Cost Allocation <br />The City allocates a portion of central services administrative personnel costs to water, <br />wastewater, and stormwater utilities. These "indirect overhead costs" include the <br />estimated time spent working on utility related issues by City executives such as the City <br />Manager and the Finance Director. They also include the cost of personnel associated <br />with City departments that provide services to each utility such as Information <br />14 <br />