|
Underpass Location
<br />Cost w/o Today's Cost w/ 2023 Cost w/ 3% 2023 Cost w/ 5% 2023 Cost w/ 7%
<br />Level of Design Contingency Contingency (%) Contingency ($) Contingency Inflation Inflation Inflation
<br />Main & South Boulder Rd
<br />Main Street West Side (SBR to School
<br />Hwy 42 & South Street (Underpass)
<br />Hwy 42 & South Street (Plaza)
<br />Via Appia & South Boulder Rd
<br />Bullhead Gulch (New Location)
<br />Dillon Road & Powerline Trail
<br />South Boulder Rd & Hwy 42
<br />Bullhead Gulch (Original Location)
<br />10%
<br />10%
<br />10%
<br />10%
<br />10%
<br />10%
<br />10%
<br />10%
<br />$ 14,499,010
<br />$ 375,410
<br />$ 6,439,585
<br />$ 2,822,550
<br />$ 10,308,260
<br />$ 4,063,600
<br />$ 7,006,255
<br />$ 4,132,820
<br />$ 49,647,490
<br />90% $ 3,553,310
<br />50%
<br />50%
<br />50%
<br />50%
<br />50%
<br />50%
<br />50%
<br />50%
<br />$ 5,355,400
<br />$ 170,700
<br />$ 2,476,800
<br />$ 1,085,600
<br />$ 3,964,700
<br />$ 1,693,200
<br />$ 2,643,800
<br />$ 1,205,000
<br />$ 18,595,200
<br />$ 19,854,410
<br />$ 546,110
<br />$ 8,916,385
<br />$ 3,908,150
<br />$ 14,272,960
<br />$ 5,756,800
<br />$ 9,650,055
<br />$ 5,337,820
<br />$ 68,242,690
<br />$ 21,063,544
<br />$ 579,368
<br />$ 9,459,393
<br />$ 4,146,156
<br />$ 15,142,183
<br />$ 6,107,389
<br />$ 10,237,743
<br />$ 5,662,893
<br />$ 72,398,669.82
<br />$ 21,889,487
<br />$ 602,086
<br />$ 9,830,314
<br />$ 4,308,735
<br />$ 15,735,938
<br />$ 6,346,872
<br />$ 10,639,186
<br />$ 5,884,947
<br />$ 75,237,566
<br />$ 22,731,314
<br />$ 625,241
<br />$ 10,208,369
<br />$ 4,474,441
<br />$ 16,341,112
<br />$ 6,590,960
<br />$ 11,048,348
<br />$ 6,111,270
<br />$ 78,131,056
<br />10% $ 288,330 $ 3,841,640 $ 4,075,596 $ 4,235,408.10 $ 4,398,293.64
<br />
|