Laserfiche WebLink
Saunders Estimating System (Project Estimate) <br />Copyright © 1998-2010, Saunders Construction, Inc. <br />User Defined Report <br />CSI <br />Description <br />Section <br />r <br />Unit <br />Unit Cost <br />Comments <br />Bid Pac 2 <br />Quantity <br />Bid Pac 2 102,539 <br />1 <br />Amount <br />CSI Sec. Total <br />Cost/SF <br />Recreation Center - Exerior <br />- <br />I - <br />M-1 - Thinset Stone Masonry Veneer w/ Metal Stud Backup <br />Included <br />- <br />- <br />M-2 - Thinset Stone Masonry Veneer w/ CMU Backup <br />Included <br />- <br />- <br />Cement Backer Board Sheathing <br />Excluded <br />- <br />- <br />12" Structural CMU - Exterior Walls <br />Included <br />- <br />- <br />Recreation Center - Interior <br />- <br />- <br />8" CMU Partitions Turf Perimeter <br />Future Amend <br />20.00 <br />- <br />8" CMU Partitions <br />Included <br />- <br />- <br />4" CMU Shower Partitions <br />Included <br />- <br />- <br />8" CMU Existing Lap Pool Perimeter <br />Included <br />- <br />- <br />Memory Square <br />- <br />- <br />Historical Restoration at North Facade of Arts - Allowance <br />1.0 <br />Allowance <br />10,000.00 <br />10,000 <br />Allowance <br />4" Painted CMU Standard Block Wall - 40A <br />Included <br />- <br />- <br />8" Colored Double Sided Ground Face CMU - M1 <br />Included <br />- <br />- <br />8" Painted GF CMU Block Wall - 40N <br />Included <br />- <br />- <br />8" CMU Bench Base - Painted - 16" h <br />42.0 <br />SqFt <br />25.00 <br />1,050 <br />Historical Brick Veneer at Landscape Site Wall - 2'-0" Ht Avg <br />105.0 <br />SqFt <br />30.00 <br />3,150 <br />Exterior Stone <br />None <br />- <br />- <br />Stone Cap at Kid and Tot Divider Wall <br />Included <br />- <br />- <br />Dovetail anchors @ 16" O.C. <br />Excluded <br />- <br />- <br />Insulation & Air / Weather Barriers <br />w/ 07 21 00 <br />- <br />- <br />Masonry Cleanup <br />1.5 <br />LSum <br />1,956.39 <br />2,935 <br />Masonry Dumpsters. <br />7.0 <br />Each <br />240.00 <br />1,680 <br />Weather Conditions Allowance <br />w/ 01 50 30 <br />- <br />- <br />05 12 00 Structural Steel- <br />- <br />1,426,897 <br />13.92 <br />Embeds and Anchor Bolts - For Concrete Placement <br />Amendment 01 <br />25,000.00 <br />- <br />Steel Subquote - Recreation Center <br />1.0 <br />Subquote <br />1,414,100.00 <br />1,414,100 <br />Steel Subquote - Memory Square <br />1.0 <br />Subquote <br />159,800.00 <br />159,800 <br />Reduce Prep - Rec Center <br />1.0 <br />Subquote <br />(149,800.00) <br />(149,800) <br />Reduce Prep - Memory Square <br />1.0 <br />Subquote <br />(6,100.00) <br />(6,100) <br />Second Floor Framing - West Addition <br />Included <br />- <br />- <br />Roof Framing - West Addition <br />Included <br />- <br />- <br />Natatorium <br />Included <br />- <br />- <br />South Patio Shade <br />Included <br />- <br />- <br />Turf Gym <br />Future Amend <br />175,700.00 <br />- <br />Low Maintenance Area <br />Included <br />- <br />- <br />Existing Building <br />- <br />New Roof Structure - Infill Over Existing Pool <br />Included <br />- <br />- <br />Operable Partition Support Senior MP Rooms <br />Included <br />- <br />- <br />Open Stair Support & Floor Infill Steel <br />Included <br />- <br />- <br />Existing Stair Location Floor Infill <br />Included <br />- <br />- <br />Floor Infill Area @ Existing Pool <br />Included <br />- <br />- <br />Womens Locker Room <br />Included <br />- <br />- <br />Lintels for new CMU wall locations <br />20.0 <br />LnFt <br />25.00 <br />500 <br />Reinforce Existing Mechanical Roof <br />Included <br />- <br />- <br />Senior Center Canopy Roof <br />Included <br />- <br />- <br />Senior Center Roof <br />Deleted <br />- <br />- <br />Add reinforcement for running track <br />Included <br />- <br />- <br />Existing Roof - Diaphram Enhancements <br />Included <br />- <br />- <br />Memory Square <br />Included <br />- <br />- <br />Structural Steel Roof Structure - Pool Building <br />Included <br />- <br />- <br />Structural Steel Roof Structure - Shade Structures and Pool Storage <br />Included <br />- <br />- <br />Stairs and Landing at Trash Enclosure - Steel Grate <br />Included <br />- <br />- <br />Protection of Existing Surfaces for Interior Work <br />1.0 <br />LSum <br />8,396.66 <br />8,397 <br />05 50 00 Miscellaneous Metal Fabrications <br />- <br />- <br />(9,089) <br />(0.09) <br />Masonry Ledger Angle - Existing walls <br />Included <br />- <br />- <br />Masonry Ledger Angle - New walls <br />Included <br />- <br />- <br />I:\PCS\PCS Estimates\1701025 Louisville Recreation Center\03 Estimates \05 GMP\02 Bid Pac 2\Louisville Rec Center BP2_Final.xlsm <br />Estimate, Page 4 of 13 <br />11/10/2017, 2:49 PM <br />14 <br />