Laserfiche WebLink
Louisville City Council Meeting <br />November 16, 2004 <br />Page 3 of 8 <br /> <br />Mayor Sisk thanked Callahan for updating Council on the operations of the Boulder <br />County Recycling Center. <br /> <br />ADOPTION OF 2005 BUDGET <br /> <br />Mayor Sisk requested a Staff presentation. <br /> <br />Finance Director Patty Leslie presented the 2005 Operating and Capital Budget and noted <br />it is reflective of the City Council's goals. She reviewed 2005 Budget. <br /> <br />Revenues - All Funds; Property taxes; Sales Tax and Development Revenue. The 2005 <br />budget includes a total revenue projection of $28,647,908 for all funds. These revenues <br />plus the beginning projected available fund balances for all funds and operating transfers <br />will generate available sources of funds for the 2005 budget of $58,947,622. <br /> <br />Expenditures - All funds; Personal Services, and Capital Improvements. The total <br />expenditures for all funds in the 2005 budget are $44,158,536. Included in this amount is <br />$18,734,598 for operating expenditures, $2,999,225 for payment of debt service, and <br />$22,424,713 for capital improvements. Total uses of funds, including operating transfers <br />out and inter-fund loan repayments are $45,658,572. <br /> <br />Finance Director Leslie reviewed the highlights of the funds. <br /> <br />Revenue: The General Fund estimated ending unrestricted cash balance for 2004 is <br />projected at $1,982,419. This amount is approximately $4,763 higher than the City's <br />fiscal policy reserve requirement of $1,977,656. The 2005 General Fund revenue is <br />projected at $13,350,274. The transfer of sales tax dollar allocation from the Capital <br />Projects Fund to the General Fund created an increase over the 2004 budget of $595,000. <br />Franchise Tax is increased approximately $36,034 over the 2004 Budget. Licenses and <br />permits increased approximately $218,128. Charges for services are projected to be <br />$337,847 from the 2004 budget. <br /> <br />Expenditures: The 2005 General Fund is increased 5.5% over the 2004 budget. There <br />was a 3.0% increase in salary and benefits; 17% increase in Property & Casualty <br />Insurance, 5-10% increase across-the-board for electricity and 10-15% for gas. Street <br />light increased 44.5% and custodial expenses increased 5%. $78,000 was budgeted for <br />Phase II of the Louisville Comprehensive Plan; $180,000 for the Brownsfield Grant, <br />$10,000 for the Louisville Revitalization Commission, $100,000 for DRCOG Highway <br />42 Grant. $50,000 was budgeted for the Northwest Parkway Fund; and $405,000 for the <br />McCaslin Interchange. <br /> <br />She also reviewed the following fund highlights: Conservation Trust - Land Acquisition <br />Fund; Cemetery Perpetual Care Fund; Capital Projects Fund; Library Capital <br />Construction Fund; Water and Wastewater Enterprise Fund; Golf Course Fund and Self <br />Insurance Fund. <br /> <br />3 <br /> <br /> <br />